ࡱ> KJ  !"#$%&'()*+,-./0123456789:;<=>?@ABCDEFGHIVMNOPQRSTUWYXZRoot Entry FQn4U?p4L@Workbook _VBA_PROJECT_CUR" &p4U?p4VBA-p4@-6p4 \pdelluser Ba= ThisWorkbook=xx[SO1wiSO1wiSO1[SO1[SO1Tahoma1[SO1 [SO1Arial1[SO1[SO1Tahoma1[SO1[SO14[SO1 [SO1[SO1 [SO14[SO1 -3 000001д1HFh1<[SO1?[SO1>[SO1$[SO1[SO1.@Times New Roman1@ўSO1@[SO1.Times New Roman1[SO+""#,##0;""\-#,##05""#,##0;[Red]""\-#,##07""#,##0.00;""\-#,##0.00A""#,##0.00;[Red]""\-#,##0.00i*2_ ""* #,##0_ ;_ ""* \-#,##0_ ;_ ""* "-"_ ;_ @_ .))_ * #,##0_ ;_ * \-#,##0_ ;_ * "-"_ ;_ @_ y,:_ ""* #,##0.00_ ;_ ""* \-#,##0.00_ ;_ ""* "-"??_ ;_ @_ 6+1_ * #,##0.00_ ;_ * \-#,##0.00_ ;_ * "-"??_ ;_ @_ \$#,##0_);\(\$#,##0\)\$#,##0_);[Red]\(\$#,##0\) \$#,##0.00_);\(\$#,##0.00\)% \$#,##0.00_);[Red]\(\$#,##0.00\)0.00_);[Red]\(0.00\) 0.00_ !#,##0.00_);[Red]\(#,##0.00\) #,##0.00_ #,##0.000000000000_ ,'_-* #,##0_-;\-* #,##0_-;_-* "-"_-;_-@_-4/_-* #,##0.00_-;\-* #,##0.00_-;_-* "-"??_-;_-@_-72_("$"* #,##0_);_("$"* \(#,##0\);_("$"* "-"_);_(@_)?:_("$"* #,##0.00_);_("$"* \(#,##0.00\);_("$"* "-"??_);_(@_)94_("$"* #,##0_);_("$"* \(#,##0\);_("$"* "-"??_);_(@_) mm/dd/yy_)=8_("$"* #,##0.0_);_("$"* \(#,##0.0\);_("$"* "-"??_);_(@_) mmm\ dd\,\ yy=_ [$ ]* #,##0.00_ ;_ [$ ]* \-#,##0.00_ ;_ [$ ]* "-"??_ ;_ @_  00#;0##;####,##0.0_);\(#,##0.0\)0.00_);\(0.00\)#,##0.0_);[Red]\(#,##0.0\)#,##0\ \ ;\(#,##0\)\ 3#,###" "_);\(#,###" "\) #,##0\ \+#,##0.0;\-0.0\+#,##0;\-#,##0\+#,##0.00;\-#,##0.00"#,##0.0\ \ \ ;\(#,##0.0\)\ \ (#"$"#,##0.0\ \ \ ;\("$"#,##0.0\)\ \ $"$"_(#,##0.00_);"$"\(#,##0.00\)#,##0.0_)\x;\(#,##0.0\)\x#,##0.0_)_x;\(#,##0.0\)_x0.0_)\%;\(0.0\)\%#,##0.0_)_%;\(#,##0.0\)_%!"$"#,##0_);[Red]\("$"#,##0\)'""$"#,##0.00_);[Red]\("$"#,##0.00\)\$#,##0.00;\(\$#,##0.00\)\$#,##0;\(\$#,##0\)#,##0;\(#,##0\) yy\.mm\.dd)$"$"\ #,##0.00_-;[Red]"$"\ #,##0.00\-;6_-"$"\ * #,##0_-;_-"$"\ * #,##0\-;_-"$"\ * "-"_-;_-@_-C>_-"$"\ * #,##0.00_-;_-"$"\ * #,##0.00\-;_-"$"\ * "-"??_-;_-@_- #,##0.0#mmm/yyyy;_-\ "N/A"_-;_-\ "-"_-&!mmm/dd/yyyy;_-\ "N/A"_-;_-\ "-"_-*%_-#,##0_-;\(#,##0\);_-\ \ "-"_-;_-@_-0+_-#,##0.00_-;\(#,##0.00\);_-\ \ "-"_-;_-@_-$_-#,##0%_-;\(#,##0%\);_-\ "-"_-,'_-#,###,_-;\(#,###,\);_-\ \ "-"_-;_-@_-2-_-#,###.00,_-;\(#,###.00,\);_-\ \ "-"_-;_-@_-.)_-* #,##0_-;\-* #,##0_-;_-* "-"??_-;_-@_-Q&#,##0\ "";\(#,##0\)\ ;" """""""""2-_-#0"."0000_-;\(#0"."0000\);_-\ \ "-"_-;_-@_-.)_-#0"."0,_-;\(#0"."0,\);_-\ \ "-"_-;_-@_- 0.0%"$"#,##0;\-"$"#,##0A#,##0.00"";[Red]\-#,##0.00""e0_-* #,##0""_-;\-* #,##0""_-;_-* "-"""_-;_-@_-/*"\"#,##0;[Red]"\""\""\""\""\""\""\"\-#,##0 2  3               %      1!       1              '                                                      #  #  "  " #  #  #  #  #                        *   p  #` #` "@ @             !         !  @ @    #   &   !! ""@ "@  @ @  #  # $& %& && &   $H '  & (   (   ) )    *% +  , - @    *   . / . 0   @ @  1 !   2"    )! )  4 6 51 6 7 8 91 81 : @ H , ;"@ @ ; <D( =(# : @ H : @ H )    #@ > ?P @P A  A B C"@ D" E F G F F E- H E E F           ) )           ) )   ) )  ) )  ) )    ) I J 2 . p K L M L L K* N K K L Oa> ), )* P  Qff R D! S T` U& U( U U V ) ) ) )   )  +  )  + )+ )) W        #  !@ X Y Z   "   [   +  ) )    @ @   H  x  X .X .x@ @ 08@ @  | @  |@ @  1<@ @  |!@ @ .x@ @  < @  x@ @  <@ @ .8@ @  8@ @  1|!@ @  <! @  |!@ @  1<!@ @  |!!@ @  1|@  <  |@  1<@  |!@  | @  x!@ @  |! @   h  #|   L .x@ @  x@ @ .x!@ @  x!@ @ aX `X .x@ @  x@ @ .x @  x@ @ .x@ @  x!@ @ .x @  x @ ^ x _    8@  <@ @  |@ @  |!@ @   (1,000) (1,000)x?? ?? [0]??_0N-HANDLING  @_text-_(-NONS)[ċ0OTT3ubf~h.V1)_14Qg4l[@\4l)R萡[~glQJT_23 (h;`@\ _Book1 _Book1_1 _Book1_2 _Book2_CBREf~h  _CMHK_2001+! _CMHK_2001_backup1+" _CMHK_2001_revisedI#" _CMHK_2001_revised_overall 052401I$" _CMHK_2001_revised_overall 053001 %_Comma& _Currency '_Currency_CMHK_2001_backup1(_Currency_sensitivity 2001()#_Currency_summary for consolidation*_CurrencySpace+  _EM_CMHK/, _EM_CMHKconsolidatedY-* _EM_CMHKconsolidated Debt Ratios 05302001._ET_STYLE_NoName_00_/_ET_STYLE_NoName_00__Book1)0 _GS Assumptions-F1  _GS_Balance2  _GS_Cash !3 _GS_Cash (2)4 _GS_DCF5 _GS_PNL+6 _I&O Report TablesG7! _I&O Report Tables_candicetables8_KPMG original versionY9*_KPMG original version_(-NONS)[ċ0OTT3ubf~h.V1Q:&_KPMG original version_DN1[ċ0OTT3ubf~h$;_long term loan - others 300504k<3_long term loan - others 300504_(-NONS)[ċ0OTT3ubf~h.V1:=5_long term loan - others 300504_KPMG original version>I_long term loan - others 300504_KPMG original version_(-NONS)[ċ0OTT3ubf~h.V1?E_long term loan - others 300504_KPMG original version_DN1[ċ0OTT3ubf~h?@:_long term loan - others 300504_Shenhua PBC package 050530AN_long term loan - others 300504_Shenhua PBC package 050530_(-NONS)[ċ0OTT3ubf~h.V1BJ_long term loan - others 300504_Shenhua PBC package 050530_DN1[ċ0OTT3ubf~hcC/_long term loan - others 300504_DN1[ċ0OTT3ubf~hUD(_long term loan - others 300504_[gh.V3E _MultipleF_MultipleSpace>G9_Part III.200406.Loan and Liabilities details.(Site Name)HM_Part III.200406.Loan and Liabilities details.(Site Name)_(-NONS)[ċ0OTT3ubf~h.V1TIO_Part III.200406.Loan and Liabilities details.(Site Name)_KPMG original versionJc_Part III.200406.Loan and Liabilities details.(Site Name)_KPMG original version_(-NONS)[ċ0OTT3ubf~h.V1K__Part III.200406.Loan and Liabilities details.(Site Name)_KPMG original version_DN1[ċ0OTT3ubf~hYLT_Part III.200406.Loan and Liabilities details.(Site Name)_Shenhua PBC package 050530Mh_Part III.200406.Loan and Liabilities details.(Site Name)_Shenhua PBC package 050530_(-NONS)[ċ0OTT3ubf~h.V1Nd_Part III.200406.Loan and Liabilities details.(Site Name)_Shenhua PBC package 050530_DN1[ċ0OTT3ubf~hOI_Part III.200406.Loan and Liabilities details.(Site Name)_DN1[ċ0OTT3ubf~hPB_Part III.200406.Loan and Liabilities details.(Site Name)_[gh.V3 Q_PercentR _PercentSpace)S _report1198tables3T _report1198tables_anne=U _report1198tables_tables_99V _RSA W_Shenhua PBC package 050530cX/_Shenhua PBC package 050530_(-NONS)[ċ0OTT3ubf~h.V1[Y+_Shenhua PBC package 050530_DN1[ċ0OTT3ubf~hZ _?bK\^Q{ċ0O3ubh%[_DN1[ċ0OTT3ubf~h9\_DN7N]0W:SG13e~RekeHh6RǏ zShf:yR_1_Book1'&R~>f:yL_1_4DNNQeċ0Oh'lQShQh(}Y3)}Y_12S^[@\OO?bWaN^萡[~glQJT*}Y_28 SN[)+}Y_3SYe[@\Ye萡[~glQJT, }Y_40-N;So{t@\-}Y_Book1. }Y_Book1_Book1/}Y_Sheet1/0}Y_SN'Yf[2010t^^"?e'`Dё6eeQ{1 }Y_,g~]_Rgpenc 2Gl;`34 5{6hgUSCQ T_BOILER-CO1#?\_0N-HANDLING @ N [0]_97MBOAN_97MBOB pb [0]_97MBOCpb_97MBODnf_ }vWE CSRMO[0]_ }vWFCSRMO_ }vWG CSMO[0]_ eckPCHCSMO_ eckPCIJK _larouxL:_eW[r 1M:_eW[r 2N:_eW[r 3O:_eW[r 4P:_eW[r 5Q:_eW[r 6 Reg SFUT Ty T-N UQ VeQ Wpeϑ X7h_ 1YN,_NEGSZ /[f(__Pacific Region P&L?\[+[aP [0.00]_Region Orders (2)1][+[aP_Region Orders (2) ^lʑ _DN` wx20-1VV" C'yv Ty{gbL {NgbLv]_\W,g/eQyv/eQNXT~9lQ(u~9T Dh1] \7 VDY2010t^^{gbL;`SO`Qh`a \7USMONCQ \7{ \7W,g/eQ \7yv/eQ \7 N,lQqQ gR201  .  chHhNR20126 . . \7 YN202  .  VE~~20204 . . \7 yf[b/g206  .  b/gxvzN_S20604 . . \7 eSSON OZ207  .  eQHr20705 . . \7 >yOOT1\N208  .  L?eNNUSMOyO20805 . . \7 ;SukSu210  .  ;SuO21005 . . \7 DnRc5uROo`I{NR215 .  DnRc_ST gR/eQ(21501).  \7  6R N(21502).  \7  V gDNv{21507 . . \7  /ec-N\ONSU\T{t/eQ21508 . . \7 VDY2010t^^{gbL;`SO`Qh~ `a \7  vQNDnRc5uROo`I{NR/eQ(21599).  \7 VWDnlaI{NR220 .  VWDnNR22001 . . \7 OO?bO/eQ221  .  OO?b9ei/eQ22102 . . \7 ; ncVDYcOvf 2010t^^VDY{gbL]_:N76894.01NCQ0vQ-N VE~~ yv~YO70.49NCQ ;N/fRVE~~O9 cgqVE~~vĉ[NNt^t^R4~ b/gxvzN_S yv~YO183.89NCQ /f1uNN:Nlb-N.YONvb/gxvzN_S~9 RtvsQKb~TbN L?eNNUSMOyO yv~YO2201.94NCQ ;N/f1uNRyOr^萄v;So9t^^*gb0XRvu;me4*gS>e 6R N yv~YO3900.83NCQ /f@b^\USMO][]W,g^yvb_bv~YODё V gDNv{ yv~YO67380.48NCQ N/fVDY:gsQ0vNORRlQY0[wQǑ-R^g@b N/fRyv(W^b_bvDё~l N/fRW^yv][]*gRtz]Q{v>\>k V/fRyvSt^~lb_bv vQNDnRc5uROo`I{NR/eQ yv~YO138.21NCQ ;N/fyv*g[b t^+g~lvDё vQNDnRc5uROo`I{NR/eQ yv~YO138.21NCQ ;N/f1uNyv*g[b t^+g~lDё VWDnNR yv~YO1449.17NCQ ;N/ft^-NR0W(RgUSMORyvck(W[eǏ z-N OO?b9ei/eQ yv~YO507.30NCQ ;N1uN-?be4 cgqvsQ z^ _ilQ^TS>e0. .# +.1 2.6 7.; @.` a.h i.m s. . . . . . . . . .b c.r s.w }. . . . . . . . . . \7!*ql llmzwouqcc  )U}m  dMbP?_*+%&M&d2?'i4F?(M&d2?)M&d2?M S 4dXXA4PRIVB0''''HP4(@7HEBDAEBDA" dXX `? `?U} }}  `}  `)  @ X@ @  @ @ @ @ @ @ @ @ @ @ @ @ @ @ @ @ @ @ @ @ @  X@ @  @ @ @ @ @ @     abbbbbbbbbbb  c                          d d  d d   d  d  eNfggGAg eh}Fg ggSgRgAgW1iЅ j6k@gd@gP@ga3@gc@hd@hP@hm@ gp= ף/@ gg  ip= ף/@ l6k@md@mP@ma3@gc@hd@hP@hm@ gp= ף/@ gg  ip= ף/@ nN k@mmm@g)@mmh)@g@ggi@ oN k@mmm@g)@mmh)@g@ggi@ nN ky@mmmy@g@mmh@gA@ggiA@ oN ky@mmmy@g@mmh@gA@ggiA@ nN k!0@@mS@mg!0@h@hS@mgggi oNk!0@@mS@mg!0@h@hS@mgggi nBkkW7"m74mgJm/nm4mg Ag A  g(\:@~  i oBkkW7"m74mgJm/nm4mg Ag A  g(\:@~  i jNk@@ggg@h@mmgggi lNk@@ggg@h@mmgggi jNkmAo>Ag+@ggSNg`I@gWVgg.7g0g@gj1i7R{ lNkS@gggS@g6@ggh6@g@ggi@ lNk Aggg Aggghg Aggi A lNkKo>Ag+@ggKg`I@gWVh_1g!YAg@gj1icb pNqa@rrra@rg@rrsg@r@rrt@   abbbbbbbbbbb  c                          d d  d d   d  d  u!NvA@wwwA@w@wwx@w@wwy@ j"Nk'ߩggg'ߩggghgAggiA l#Nk'ߩggg'ߩggghgAggiA Dl00h```````tt```````00h`` @! @ " @# $ % (  j$N z.A.AgggA*AhA*AgggQfAgQfAgi !{%N!|.A.ArrrA*AsA*ArrrQfArQfArt "&" #~~# $~~$%~%(~x``0>@A  ""           \7 Sheet25 Sheet25ThisWorkbook_VBA_PROJECT D dirF  !"#$%&'()*+,-./0123456789:;<=>?@ABCDEGHIJKLMNPRSTUVXYZ\]^`+_h#xME (SLSS<N0{00020820-0000-0000-C000-000000000046}8(%H xAttribute VB_Name = "Sheet25" Basx0{00020820- C$0046} |GlobaBlSpacFalse dCre atablPr@edeclaI"dTru BExposeTemplateDer iv$BustomizD2 #xME (SLSS<N0{00020819-0000-0000-C000-000000000046}8(%HxAttribute VB_Name = "ThisWorkbook" Bas0{00020P819-0C$0046} |GlobalSpacFalse dCreatablPredeclaIdTru BExposeTemplateDerivBustomizD2ay *\G{000204EF-0000-0000-C000-000000000046}#4.0#9#C:\Program Files\Common Files\Microsoft Shared\VBA\VBA6\VBE6.DLL#Visual Basic For Applications*\G{00020813-0000-0000-C000-000000000046}#1.5#0#C:\Program Files\Microsoft Office\OFFICE11\EXCEL.EXE#Microsoft Excel 11.0 Object Library*\G{00020430-0000-0000-C000-000000000046}#2.0#0#C:\WINDOWS\system32\stdole2.tlb#OLE Automation(*\G{2DF8D04C-5BFA-101B-BDE5-00AA0044DE52}#2.3#0#C:\Program Files\Common Files\Microsoft Shared\OFFICE11\MSO.DLL#Microsoft Office 11.0 Object Library  1OSheet251Z4fa4310cSheet25_h1ThisWorkbook0q4fa4fe57ThisWorkbook %@ *w3HA|?`ƬR>L"jA>%Excel+`VBA`Win16~`Win32`Mac`VBA6#`1p`stdole`` VBAProject`Officeu`Sheet25JP` _Evaluate` Worksheet` ThisWorkbook|`Workbookk`T$0* pHd VBAProject4@j = r  1O J< rstdole>stdole h%^*\G{00020430-C 0046}#2.0#0#C:\WINDOWS\syst em32\e2.tlb#OLE Automation`EOffDicEOficEE2DF8D04C-5BFA-101B-BDE5EAAC42Egram Files\CommonMicrosoft Shared\OFFICE11\MSO.0DLL#M 1@1.0 Ob LibraryKE Sheet25Gegt25T 2 HB1p1,B,B_h*"B+BqThisWorkbookG@T isW@wrkbo 2 $%$$B&Sheet25Sheet25ThisWorkbookThisWorkbookPROJECTwmOAPROJECTQdSummaryInformation( WDocumentSummaryInformation8[ID="{FB098ED9-DC3D-435A-954C-C473C72300A4}" Document=Sheet25/&H00000000 Document=ThisWorkbook/&H00000000 Name="VBAProject" HelpContextID="0" VersionCompatible32="393222000" CMG="E4E6080838E63CE63CE63CE63C" DPB="BEBC5272F696D197D197D1" GC="989A748775877578" [Host Extender Info] &H00000001={3832D640-CF90-11CF-8E43-00A0C911005A};VBE;&H00000000 Oh+'0@HXl ֻ delluserMicrosoft Excel@w,3@آp4՜.+,0 PXd lt|  20-1  FMicrosoft Office Excel CompObj_jBiff8Excel.Sheet.89q